blob: 6033a69c2e289ace35077772ce2587f0bad9924e (
plain)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
|
Written in org-mode for editing (though not viewing :() niceness.
Stuff removed from budget: UPS (was deemed to be overkill). Raid controller
(will probably be included in server, or we might even manage on software raid).
= Budget =
* Expenses
- 1 unit in a 19 inch rack 6,000 SEK/per year (including VAT)
- 10 st 1 TB-diskar ca 5,500 SEK (including VAT and shipping)
I checked prices for ''Hitachi Deskstar 7K1000.C HDS721010CLA332 32MB 1TB'',
which is a nice consumer level drive.
''Western Digital Caviar Black WD1002FAEX 64MB 1TB'' is perhaps a better
choice, but this bumps the cost to around 8000 kr. I do not think this is
worth it.
* Incomes
If we think we need only the minimum of 11,500 SEK per year we get the following figures:
|------------------------+-----------------------------|
| Membership fees in SEK | Necessary number of members |
|------------------------+-----------------------------|
| 100 | 115 |
| 200 | 57.5 |
| 300 | 38.333333 |
| 400 | 28.75 |
| 500 | 23 |
|------------------------+-----------------------------|
#+TBLFM: $2=11500/$1
If we count on 15,000 SEK per year we get the following figures:
|------------------------+-----------------------------|
| Membership fees in SEK | Necessary number of members |
|------------------------+-----------------------------|
| 100 | 150 |
| 200 | 75 |
| 300 | 50 |
| 400 | 37.5 |
| 500 | 30 |
|------------------------+-----------------------------|
#+TBLFM: $2=15000/$1
|
